inTEST Reports 2019 First Quarter Financial Results
2019 First Quarter Summary
($ in Millions, Except Per Share Data) | Three Months Ended | |||||||||
3/31/2019 | 12/31/2018 | 3/31/2018 | ||||||||
Total Bookings | $ | 11.9 | $ | 18.4 | $ | 20.6 | ||||
Non Semi Bookings - $ | $ | 6.3 | $ | 7.6 | $ | 8.1 | ||||
Non Semi Bookings - % of Total Bookings | 53 | % | 41 | % | 39 | % | ||||
Net Revenues | $ | 18.1 | $ | 18.4 | $ | 18.9 | ||||
Non Semi Net Revenues - $ | $ | 8.0 | $ | 8.1 | $ | 8.3 | ||||
Non Semi Net Revenues - % of Total Net Revenues | 44 | % | 44 | % | 44 | % | ||||
Gross Margin - $ | $ | 8.8 | $ | 9.0 | $ | 9.4 | ||||
Gross Margin - % | 49 | % | 49 | % | 50 | % | ||||
Net Earnings (Loss) (GAAP) (1) | $ | 1.1 | $ | (0.8 | ) | $ | 0.4 | |||
Net Earnings (Loss) per diluted share (GAAP) (1) | $ | 0.11 | $ | (0.08 | ) | $ | 0.04 | |||
Adjusted Net Earnings (Non-GAAP) (2) | $ | 1.5 | $ | 2.3 | $ | 2.3 | ||||
Adjusted Net Earnings per diluted share (Non-GAAP) (2) | $ | 0.14 | $ | 0.23 | $ | 0.22 | ||||
EBITDA (Non-GAAP) (2) | $ | 2.0 | $ | 2.8 | $ | 3.1 | ||||
As of | ||||||||||
3/31/2019 | 12/31/2018 | 3/31/2018 | ||||||||
Cash and cash equivalents | $ | 8.2 | $ | 17.9 | $ | 14.4 |
(1 | ) | Net Earnings (Loss) (GAAP) and Net Earnings (Loss) per diluted share (GAAP) include the impact of increases in the liability for contingent consideration of $2.8 million in the fourth quarter of 2018 and $1.7 million in the first quarter of 2018. |
(2 | ) | Further information can be found under “Non-GAAP Results”. See also the reconciliation of GAAP measures to non-GAAP measures that accompanies this earnings release. |
“We reported solid results for the first quarter, which, despite a downturn in the semiconductor market, were in-line with our guidance,” commented inTEST President & CEO
Mr. Pelrin added, “In our Thermal segment, defense/aerospace and industrial customers continue to expand their capital equipment needs by purchasing a variety of thermal equipment; and we continue to advance our footprint in induction heating, developing a new materials handling application at an existing integrator. Our EMS segment acquired two new customers during the quarter, an OEM that is developing a new 5G test system and an
2019 Second Quarter Financial Outlook
inTEST’s guidance for the 2019 second quarter includes both GAAP and non-GAAP estimates. A reconciliation between these GAAP and non-GAAP financial measures is included below.
Actual results may differ materially as a result of, among other things, the factors described under “Forward-Looking Statements” below.
inTEST expects that net revenues for the second quarter of 2019 will be in the range of
Mr. Pelrin added, “Typically, demand in our non-semiconductor related business is application based, with considerable customer fluctuation which can cause variation in our results. Likewise, demand in our semiconductor business can shift abruptly, also causing significant variation in our results. We believe we have optimized our business segments such that regardless of changes in demand we can respond to the cyclicality and market corrections that are the nature of our industry. While our guidance for the second quarter reflects our reduced order intake in the first quarter, consistent with many others in the industry we expect to show improvement in each subsequent quarter.”
Mr. Pelrin concluded, “True to our strategy, we are expanding inTEST beyond our roots in semiconductors to be a broader-based supplier to multiple industries, and have structured the Company for both operational and financial efficiency enabling us to navigate variable market conditions. We are leading our business with the same passion for meeting customer challenges and the operational excellence that has come to define our company. We continue to excel with our capabilities to deliver precision-engineered thermal, mechanical and electronic solutions, and we believe we are well positioned to participate as the currently weak semiconductor industry rebounds.”
2019 First Quarter Conference Call Details
inTEST management will host a conference call on
2019 First Quarter Live Webcast Details
inTEST Corporation will provide a webcast in conjunction with the conference call. To access the live webcast, please visit inTEST’s website www.intest.com under the “Investors” section.
2019 First Quarter Replay Details (Webcast)
A replay of the webcast will be available on inTEST’s website for one year following the live broadcast. To access the webcast replay, please visit inTEST’s website www.intest.com under the “Investors” section.
Submit Questions
In advance of the conference call, and for those investors accessing the webcast, inTEST Corporation welcomes individual investors to submit their questions via email to lguerrant@guerrantir.com. The Company will address as many questions as possible on the conference call.
Non-GAAP Results
In addition to disclosing results that are determined in accordance with GAAP, we also disclose non-GAAP performance measures. These non-GAAP performance measures include adjusted net earnings (loss), adjusted net earnings (loss) per diluted share and adjusted EBITDA. Adjusted net earnings (loss) is derived by adding acquired intangible amortization, adjusted for the related income tax expense, to net earnings (loss) and removing any change in the fair value of our contingent consideration liability from net earnings (loss). Adjusted net earnings (loss) per diluted share is derived by dividing adjusted net earnings (loss) by diluted weighted average shares outstanding. Adjusted EBITDA is derived by adding interest expense, income tax expense, depreciation and acquired intangible amortization, to net earnings (loss) and removing any change in the fair value of our contingent consideration liability from net earnings (loss). These results are provided as a complement to the results provided in accordance with GAAP. Adjusted net earnings (loss), adjusted net earnings (loss) per diluted share and adjusted EBITDA are non-GAAP performance measures presented to provide investors with meaningful, supplemental information regarding our baseline performance before acquired intangible amortization charges and changes in the estimate of future consideration that may be paid out related to prior acquisitions as these expenses or income items may not be indicative of our current core business or future outlook. These non-GAAP performance measures are used by management to make operational decisions, to forecast future operational results, and for comparison with our business plan, historical operating results and the operating results of our peers. A reconciliation from net earnings (loss) and net earnings (loss) per diluted share to adjusted net earnings (loss) and adjusted net earnings (loss) per diluted share and from net earnings (loss) to adjusted EBITDA, which are discussed in this earnings release, is contained in the tables below. The non-GAAP performance measures discussed in this earnings release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.
About inTEST Corporation
inTEST Corporation is a global supplier of precision-engineered solutions for use in manufacturing and testing across a wide range of markets including automotive, defense/aerospace, energy, industrial, semiconductor and telecommunications. Backed by decades of engineering expertise and a culture of operational excellence, we solve difficult thermal, mechanical and electronic challenges for customers worldwide while generating strong cash flow and profits. Our strategy uses these strengths to grow and increase shareholder value by maximizing our businesses and by identifying, acquiring and optimizing complementary businesses.
For more information visit www.intest.com.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements do not convey historical information, but relate to predicted or potential future events and financial results, such as statements of our plans, strategies and intentions, or our future performance or goals, that are based upon management's current expectations. Our forward-looking statements can often be identified by the use of forward-looking terminology such as “believes,” “expects,” “intends,” “may,” “will,” “should,” “plans,” “projects,” “forecasts,” “outlook,” or “anticipates” or similar terminology. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. In addition to the factors mentioned in this press release, such risks and uncertainties include, but are not limited to, indications of a change in the market cycles in the semiconductor and ATE markets or other markets we serve; changes in business conditions and general economic conditions both domestically and globally; changes in the demand for semiconductors, generally; the success of our strategy to diversify our business by entering markets outside the semiconductor or ATE markets; the possibility of future acquisitions or dispositions and the successful integration of any acquired operations; the ability to borrow funds or raise capital to finance major potential acquisitions; changes in the rates of, and timing of, capital expenditures by our customers; progress of product development programs; increases in raw material and fabrication costs associated with our products; and other risk factors set forth from time to time in our
Contacts | ||
inTEST Corporation | Investors: | |
Hugh T. Regan, Jr. | Laura Guerrant-Oiye, Principal | |
Treasurer and Chief Financial Officer | Guerrant Associates | |
Tel: 856-505-8999 | lguerrant@guerrantir.com | |
Tel: (808) 960-2642 |
– tables follow –
SELECTED FINANCIAL DATA (Unaudited) (In thousands, except per share data) Condensed Consolidated Statements of Operations Data: |
|||||||||
Three Months Ended | |||||||||
3/31/2019 | 12/31/2018 | 3/31/2018 | |||||||
Net revenues | $ | 18,062 | $ | 18,435 | $ | 18,871 | |||
Gross margin | 8,836 | 9,004 | 9,395 | ||||||
Operating expenses: | |||||||||
Selling expense | 2,374 | 2,306 | 2,476 | ||||||
Engineering and product development expense | 1,284 | 1,175 | 1,296 | ||||||
General and administrative expense | 3,737 | 3,158 | 2,990 | ||||||
Adjustment to contingent consideration liability | - | 2,828 | 1,726 | ||||||
Operating income (loss) | 1,441 | (463 | ) | 907 | |||||
Other income (expense) | 21 | (34 | ) | 75 | |||||
Earnings (loss) before income tax expense | 1,462 | (497 | ) | 982 | |||||
Income tax expense | 324 | 295 | 601 | ||||||
Net earnings (loss) | 1,138 | (792 | ) | 381 | |||||
Net earnings (loss) per share – basic | $ | 0.11 | $ | (0.08 | ) | $ | 0.04 | ||
Weighted average shares outstanding – basic | 10,385 | 10,367 | 10,326 | ||||||
Net earnings (loss) per share – diluted | $ | 0.11 | $ | (0.08 | ) | $ | 0.04 | ||
Weighted average shares outstanding – diluted | 10,414 | 10,367 | 10,365 |
Condensed Consolidated Balance Sheets Data:
As of: | ||||||||
3/31/2019 | 12/31/2018 | 3/31/2018 | ||||||
Cash and cash equivalents | $ | 8,191 | $ | 17,861 | $ | 14,438 | ||
Trade accounts receivable, net | 10,161 | 10,563 | 11,524 | |||||
Inventories | 7,146 | 6,520 | 6,668 | |||||
Total current assets | 26,261 | 35,621 | 33,287 | |||||
Net property and equipment | 2,620 | 2,717 | 2,403 | |||||
Total assets | 61,442 | 67,187 | 65,433 | |||||
Accounts payable | 2,508 | 1,787 | 3,280 | |||||
Accrued expenses | 4,575 | 6,764 | 4,752 | |||||
Total current liabilities | 11,546 | 21,418 | 15,638 | |||||
Noncurrent liabilities | 5,778 | 2,889 | 9,967 | |||||
Total stockholders' equity | 44,118 | 42,880 | 39,828 |
Reconciliation of Net Earnings (Loss) (GAAP) to Adjusted Net Earnings (Non-GAAP) and Net Earnings (Loss) Per Share – Diluted (GAAP) to Adjusted Net Earnings Per Share – Diluted (Non-GAAP):
Three Months Ended | |||||||||||
3/31/2019 | 12/31/2018 | 3/31/2018 | |||||||||
Net earnings (loss) (GAAP) | $ | 1,138 | $ | (792 | ) | $ | 381 | ||||
Acquired intangible amortization | 317 | 317 | 216 | ||||||||
Contingent consideration liability adjustment | - | 2,828 | 1,726 | ||||||||
Tax adjustments | (5 | ) | (4 | ) | (11 | ) | |||||
Adjusted net earnings (Non-GAAP) | $ | 1,450 | $ | 2,349 | $ | 2,312 | |||||
Diluted weighted average shares outstanding | 10,414 | 10,396 | 10,365 | ||||||||
Net earnings per share – diluted: | |||||||||||
Net earnings (loss) (GAAP) | $ | 0.11 | $ | (0.08 | ) | $ | 0.04 | ||||
Acquired intangible amortization | 0.03 | 0.03 | 0.02 | ||||||||
Contingent consideration liability adjustment | - | 0.28 | 0.16 | ||||||||
Tax adjustments | - | - | - | ||||||||
Adjusted net earnings per share – diluted (Non-GAAP) | $ | 0.14 | $ | 0.23 | $ | 0.22 |
Reconciliation of Net Earnings (Loss) (GAAP) to Adjusted EBITDA (Non-GAAP):
Three Months Ended | ||||||||||
3/31/2019 | 12/31/2018 | 3/31/2018 | ||||||||
Net earnings (loss) (GAAP) | $ | 1,138 | $ | (792 | ) | $ | 381 | |||
Acquired intangible amortization | 317 | 317 | 216 | |||||||
Interest expense | - | - | - | |||||||
Income tax expense | 324 | 295 | 601 | |||||||
Depreciation | 181 | 184 | 189 | |||||||
Contingent consideration liability adjustment | - | 2,828 | 1,726 | |||||||
Adjusted EBITDA (Non-GAAP) | $ | 1,960 | $ | 2,832 | $ | 3,113 | ||||
Supplemental Information – Reconciliation of Second Quarter 2019 Estimated Net Loss Per Share – Diluted (GAAP) to Estimated Adjusted Net Earnings (Loss) Per Share – Diluted (Non-GAAP):
Low | High | ||||||
Estimated net loss per share – diluted (GAAP) | $ | (0.02 | ) | $ | (0.08 | ) | |
Acquired intangible amortization | 0.03 | 0.03 | |||||
Contingent consideration liability adjustment | - | - | |||||
Tax adjustments | - | - | |||||
Estimated adjusted net earnings (loss) per share – diluted (Non-GAAP) | $ | 0.01 | $ | (0.05 | ) |